Actual | 2003 | 2002 | Growth | |
---|---|---|---|---|
Operating revenue (Turnover) (RMB Millions) | 158,604 | 128,561 | 23.4% | |
EBITDA (RMB Millions) | 92,278 | 77,309 | 19.4% | |
EBITDA margin | 58.2% | 60.1% | - | |
Profit attributable to shareholders (RMB Millions) | 35,556 | 32,601 | 9.1% | |
Earnings per share (RMB) | 1.81 | 1.70 | 6.5% | |
Dividend per share | -- Interim (HK$) | 0.16 | 0 | - |
-- Final (HK$) | 0.20 | 0.32 | - | |
-- Full year (HK$) | 0.36 | 0.32 | 12.5% |
Pro-forma Combined | 2003 | 2002 | Growth |
---|---|---|---|
Operating revenue (Turnover) (RMB Millions) | 158,604 | 143,784 | 10.3% |
EBITDA (RMB Millions) | 92,278 | 85,346 | 8.1% |
EBITDA margin | 58.2% | 59.4% | - |
Profit attributable to shareholders (RMB Millions) | 35,556 | 34,032 | 4.5% |
Notes:
1. The pro-forma combined operating results are prepared on the assumption that the existing corporate structure of the Group with 21 operating subsidiaries was in place since 1 January 2002.
2. As a result of the amendments to the accounting treatment of deferred taxation under "Statement of Standard Accounting Practice No.12", retrospective adjustments were made to certain financial figures for 2002 and 2001.